2016 cost report number						
13981	"reflects Maryland, SCH, and rural demo adjustments"					
						
Increases from 2016						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2017	1.0015	0.9986	1.004	1.0751	1.0795	" 15,093 "
2018	1.018088	0.9819	1.018	1.0345	1.0528	" 15,889 "
2019	1.0185	0.9791	1.005	1.02206	1.0243	" 16,275 "
2020	1.032	1.0055	1.005	0.9932	1.0358	" 16,857 "
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2017	2.7	0.75	0.3	-1.5	0.15	
2018	2.7	0.75	0.6	0.4588	1.8088	
2019	2.9	0.75	0.8	0.5	1.85	
2020	3.2	0	0.5	0.5	3.2	
						
"Note:  All numbers are based on the FY 2020 Presidents Budget projections, except for the FY 2020 percentages, which are based on the most recent forecast. "						
						
						
						
						
						
						
						
